UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

 

FORM 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 UNDER
THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of December 2021

 

Commission File Number: 001-39117

 

 

 

36Kr Holdings Inc.

(Exact Name of Registrant as Specified in Its Charter)

 

 

 

5-6/F, Tower A1, Junhao Central Park Plaza
No. 10 South Chaoyang Park Avenue
Chaoyang District, Beijing, People’s Republic of China, 100026
+86 10 5825-4106

(Address of principal executive offices)

 


 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F  x          Form 40-F  o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):  o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):  o

 

 

 

 

 

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

      36Kr Holdings Inc.
         
         
Date: December 9, 2021   By: /s/ Dagang Feng
        Name: Dagang Feng
        Title: Co-chairman and Chief Executive Officer

 

2

 

 

EXHIBIT INDEX

 

Exhibit No.   Description
99.1   Press Release

 

3

 

Exhibit 99.1

 

36Kr Holdings Inc. Reports Third Quarter 2021 Unaudited Financial Results

 

BEIJING, December 9, 2021 / PRNEWSWIRE / - 36Kr Holdings Inc. (“36Kr” or the “Company” or “We”) (NASDAQ: KRKR), a prominent brand and a pioneering platform dedicated to serving New Economy participants in China, today announced its unaudited financial results for the third quarter 2021 ended September 30, 2021.

 

Third Quarter 2021 Operational and Financial Highlights

 

Average monthly page views (“PV”) for the twelve-month period ended September 30, 2021 increased by 49.9% to 848.7 million, from 566.3 million for the twelve-month period ended September 30, 2020.

 

Total revenues were RMB84.9 million (US$13.2 million) in the third quarter of 2021, compared to RMB123.5 million in the same period of 2020.

 

Revenues from online advertising services increased by 4.4% to RMB53.4 million (US$8.3 million) in the third quarter of 2021, from RMB51.1 million in the same period of 2020.

 

Revenues from enterprise value-added services were RMB22.5 million (US$3.5 million) in the third quarter of 2021, compared to RMB66.4 million in the same period of 2020. Gross transaction value1 was RMB66.3 million in the third quarter of 2021, compared to RMB66.4 million in the same period of 2020.

 

Revenues from subscription services increased by 51.6% to RMB9.0 million (US$1.4 million) in the third quarter of 2021, from RMB6.0 million in the same period of 2020.

 

Gross profit was RMB47.6 million (US$7.4 million) in the third quarter of 2021, compared to RMB46.8 million in the same period of 2020. Gross profit margin was 56.1% in the third quarter of 2021, compared to 37.9% in the same period of 2020.

 

Net loss attributable to 36Kr Holdings Inc.'s ordinary shareholders was RMB30.5million (US$4.7 million) in the third quarter of 2021, compared to RMB14.0 million in the same period of 2020.

 

As of September 30, 2021, the Company had cash, cash equivalents and short-term investments of RMB178.0 million (US$27.6 million), compared to RMB149.6 million as of June 30, 2021.

 

 

1 Starting from January 1, 2021, 36Kr recognized revenues of certain enterprise value-added services on a net basis, to reflect the fact that the Company continuously shifted focus towards higher margin businesses hence ceased to act as a principal in certain low gross margin businesses and only acted as an agent. To increase comparability of operating results and help investors better understand our business performance and operating trends, we introduced the gross transaction value as a supplemental metric to describe our business. Gross transaction value is defined as the value of executed confirmed orders for services provided for our customers.

 

1 

 

 

Selected Operating Data

 

  

For the Three Months Ended

September 30,

 
   2020   2021 
Online advertising services          
Number of online advertising services end customers   186    192 
Average revenue per online advertising services end customer (RMB’000)2   274.7    277.9 
           
Enterprise value-added services          
Number of enterprise value-added services end customers   80    74 
Average revenue per enterprise value-added services end customer (RMB’000)3   830.1    304.0 
           
Subscription services          
Number of individual subscribers   2,064    974 
Average revenue per individual subscriber (RMB)4   619.4    1,138.9 
Number of institutional investors   76    87 
Average revenue per institutional investor (RMB’000)5   61.6    91.0 

 

Mr. Dagang Feng, co-chairman and CEO of 36Kr, commented, “In the third quarter of 2021, we continued to enhance our New Economy-focused content matrix and broaden our product and service offerings, further augmenting our well-rounded platform with unique, innovative services. We are pleased to have witnessed another quarter of strong growth in total user traffic, with average monthly PVs reaching a new high at 849 million for the twelve-month period ended September 30, 2021, up 50% year-over-year, marking our 14th consecutive quarter of PV growth. Moreover, we achieved solid operational performance in a relatively challenging environment, illustrating our businesses’ resilience and vitality. Looking ahead, we believe that we are well poised to further broaden 36Kr’s commercialization path and empower more enterprises by capitalizing on the rapid rise of hardcore technologies, the new wave of digital transformation, the concept of metaverse, as well as the development of the Beijing Stock Exchange as we are the go-to partner for hundreds and thousands of New Economy companies in China.”

 

Ms. Lin Wei, chief financial officer of 36Kr, stated, “We delivered solid financial results across all of our business segments in the third quarter of 2021 despite multiple headwinds including COVID-19 resurgences and macroeconomic challenges. We were also able to gradually achieve a more balanced revenue mix as we tirelessly expand our enterprise value added services and subscription services. In addition, as we continued to shift our resources and focus on higher margin businesses, gross profit and gross profit margin both improved year-over-year in the third quarter of 2021. Notably, we ended the third quarter with a strong cash position as we achieved positive cash flow through the virtuous cycle of our business operations. Going forward, we will continue to solidify our industry presence and expand our monetization approaches to cultivate sustainable and long-term growth.”

 

 

2 Equals revenues generated from online advertising services for a period divided by the number of online advertising services end customers in the same period.

3 Equals revenues generated from enterprise value-added services for a period divided by the number of enterprise value-added services end customers in the same period.

4 Equals revenues generated from individual subscription services for a period divided by the number of individual subscribers in the same period.

5 Equals revenues generated from institutional investor subscription services for a period divided by the number of institutional investors in the same period.

 

2 

 

 

Third Quarter 2021 Financial Results

 

Total revenues were RMB84.9 million (US$13.2 million) in the third quarter of 2021, compared to RMB123.5 million in the same period of 2020.

 

·Online advertising services revenues increased by 4.4% to RMB53.4 million (US$8.3 million) in the third quarter of 2021, from RMB51.1 million in the same period of 2020. The increase was primarily attributable to more innovative marketing solutions we provided to our customers. The number of advertising customers and the average revenue per advertising customer both increased in the third quarter of 2021.

 

·Enterprise value-added services revenues were RMB22.5 million (US$3.5 million) in the third quarter of 2021, compared to RMB66.4 million in the same period of 2020. The decrease was primarily because we continuously shifted our focus towards higher margin businesses and starting from the first quarter of 2021, we ceased to act as a principal in certain low gross margin businesses and only acted as an agent. As a result, revenues of such businesses were recognized on a net basis from the first quarter of 2021 onward. To increase comparability of operating results and help investors better understand our business performance and operating trends, we introduced the gross transaction value as a supplemental metric to describe our business. Gross transaction value of enterprise value-added services was RMB66.3 million in the third quarter of 2021, compared to RMB66.4 million in the same period of 2020.

 

·Subscription services revenues were RMB9.0 million (US$1.4 million) in the third quarter of 2021, representing an increase of 51.6% compared to RMB6.0 million in the same period of 2020. The increase was primarily attributable to our continuous efforts to offer high-quality subscription products to our subscribers.

 

Cost of revenues was RMB37.3 million (US$5.8 million) in the third quarter of 2021, compared to RMB76.6 million in the same period of 2020. The decrease was primarily attributable to our continuous shift in focus towards higher margin businesses and recognition of certain revenues on a net basis. For more details, please refer to the aforementioned information in terms of enterprise value-added services revenues.

 

Gross profit was RMB47.6 million (US$7.4 million) in the third quarter of 2021, compared to RMB46.8 million in the same period of 2020. Gross profit margin was 56.1% in the third quarter of 2021, compared to 37.9% in the same period of 2020, the increase was primarily due to our continuous shift in focus towards higher margin businesses.

 

Operating expenses were RMB80.3 million (US$12.5 million) in the third quarter of 2021, compared to RMB63.2 million in the same period of 2020.

 

·Sales and marketing expenses were RMB35.5 million (US$5.5 million) in the third quarter of 2021, compared to RMB31.6 million in the same period of 2020. The increase was primarily attributable to an increase in payroll-related expenses.

 

·General and administrative expenses were RMB30.9 million (US$4.8 million) in the third quarter of 2021, compared to RMB20.5 million in the same period of 2020. The increase was primarily attributable to an increase in the allowance for credit losses and payroll-related expenses, partially offset by the decrease in share-based compensation expenses.

 

·Research and development expenses were RMB13.9 million (US$2.2 million) in the third quarter of 2021, compared to RMB11.2 million in the same period of 2020. The increase was primarily attributable to the increase in payroll-related expenses as we bolstered our research and development capabilities.

 

Share-based compensation expenses recognized in cost of revenues, sales and marketing expenses, research and development expenses, as well as general and administrative expenses totaled RMB4.9 million (US$0.8 million) in the third quarter of 2021, compared to RMB4.6 million in the same period of 2020.

 

3 

 

 

Other income was RMB1.5 million (US$0.2 million) in the third quarter of 2021, compared to other income of RMB2.5 million in the same period of 2020. The decrease was primarily attributable to less government grant received in the third quarter of 2021.

 

Income tax expenses was RMB14 thousand (US$2 thousand) in the third quarter of 2021, compared to income tax expense of RMB21 thousand in the same period of 2020.

 

Net loss was RMB31.3 million (US$4.9 million) in the third quarter of 2021, compared to RMB14.0 million in the same period of 2020. Non-GAAP adjusted net loss6was RMB26.4 million (US$4.1 million) in the third quarter of 2021, compared to RMB9.3 million in the same period of 2020.

 

Net loss attributable to 36Kr Holdings Inc.'s ordinary shareholders was RMB30.5 million (US$4.7 million) in the third quarter of 2021, compared to RMB14.0 million in the same period of 2020.

 

Basic and diluted net loss per share were both RMB0.030 (US$0.005) in the third quarter of 2021, compared to RMB0.014 in the same period of 2020.

 

Certain Balance Sheet Items

 

As of September 30, 2021, the Company had cash, cash equivalents and short-term investments of RMB178.0 million (US$27.6 million), compared to RMB149.6 million as of June 30, 2021. The increase was mainly attributable to cash inflow from operating activities.

 

Share Repurchase Program

 

On May 6, 2020, the Company announced that its Board of Directors authorized a share repurchase program under which the Company may repurchase up to a total of 1,000,000 of its American Depositary Shares (“ADSs”), each representing 25 Class A ordinary shares. As of September 30, 2021, the Company had repurchased approximately 785,713 ADSs for approximately RMB17.5 million (US$2.6 million) under this program.

 

 

Conference Call

 

The Company’s management will host an earnings conference call at 7:00 AM U.S. Eastern Time on December 9, 2021 (8:00 PM Beijing/Hong Kong Time on December 9, 2021). Details for the conference call are as follows:

 

   Event Title: 36Kr Holdings Inc. Third Quarter 2021 Earnings Conference Call
   Conference ID: 7074133
   Registration Link: http://apac.directeventreg.com/registration/event/7074133

 

All participants must use the link provided above to complete the online registration process at least 20 minutes in advance of the conference call. Upon registering, each participant will receive a set of participant dial-in number, Direct Event passcode, and a unique registrant ID, which will be used to join the conference call.

 

Additionally, a live and archived webcast of the conference call will be available on the Company's investor relations website at http://ir.36kr.com.

 

 

6 Non-GAAP adjusted loss represents net loss excluding share-based compensation expenses.

 

4 

 

 

A replay of the conference call will be accessible approximately two hours after the conclusion of the live call until December 16, 2021, by dialing the following telephone numbers:

 

   United States: +1-855-452-5696
   International: +61-2-8199-0299
   Hong Kong, China: 800-963-117
   Mainland China: 400-632-2162
   Replay Access Code: 7074133

 

About 36Kr Holdings Inc.

 

36Kr Holdings Inc. is a prominent brand and a pioneering platform dedicated to serving New Economy participants in China with the mission of empowering New Economy participants to achieve more. The Company started its business with high-quality New Economy-focused content offerings, covering a variety of industries in China’s New Economy with diverse distribution channels. Leveraging traffic brought by high-quality content, the Company has expanded its offerings to business services, including online advertising services, enterprise value-added services and subscription services to address the evolving needs of New Economy companies and upgrading needs of traditional companies. The Company is supported by comprehensive database and strong data analytics capabilities. Through diverse service offerings and the significant brand influence, the Company is well-positioned to continuously capture the high growth potentials of China’s New Economy. 

 

Use of Non-GAAP Financial Measures

 

In evaluating its business, the Company considers and uses two non-GAAP measures, adjusted net income/(loss) and adjusted EBITDA, as supplemental measures to review and assess its operating performance. The presentation of these two non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with U.S. GAAP. The Company presents these non-GAAP financial measures because they are used by the Company’s management to evaluate its operating performance and formulate business plans. The Company also believes that the use of these non-GAAP measures facilitates investors' assessment of its operating performance.

 

These non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. These non-GAAP financial measures have limitations as analytical tools. One of the key limitations of using these non-GAAP financial measures is that they do not reflect all items of income and expense that affect our operations. Further, these non-GAAP measures may differ from the non-GAAP information used by other companies, including peer companies, and therefore their comparability may be limited.

 

The Company compensates for these limitations by reconciling these non-GAAP financial measures to the nearest U.S. GAAP performance measure, all of which should be considered when evaluating the Company performance. The Company encourages investors to review its financial information in its entirety and not rely on a single financial measure.

 

Adjusted net loss represents net loss excluding share-based compensation expenses.

 

Adjusted EBITDA represents adjusted net income/(loss) before interest income, interest expenses, income tax expense/(credit), depreciation of property and equipment and amortization of intangible assets.  

 

For more information on these non-GAAP financial measures, please see the table captioned “Reconciliations of GAAP and non-GAAP results” set forth at the end of this press release.

 

Exchange Rate Information

 

This announcement contains translations of certain RMB amounts into U.S. dollars at a specified rate solely for the convenience of the reader. Unless otherwise noted, all translations from Renminbi to U.S. dollars and from U.S. dollars to Renminbi are made at a rate of RMB6.4434 to US$1.00, the exchange rate set forth in the H.10 statistical release of the Federal Reserve Board on of September 30, 2021.

 

5 

 

 

Safe Harbor Statement

 

This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates,” “confident” and similar statements. Statements that are not historical facts, including statements about the Company’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: the Company’s goal and strategies; the Company’s future business development, results of operations and financial condition; relevant government policies and regulations relating to our business and industry; the Company’s expectations regarding the use of proceeds from this offering; the Company’s expectations regarding demand for, and market acceptance of, its services; the Company’s ability to maintain and enhance its brand; the Company’s ability to provide high-quality content in a timely manner to attract and retain users; the Company’s ability to retain and hire quality in-house writers and editors; the Company’s ability to maintain cooperation with third-party professional content providers; the Company’s ability to maintain relationship with third-party platforms; general economic and business condition in China; possible disruptions in commercial activities caused by natural or human-induced disasters; and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in the Company’s filings with the SEC. All information provided in this press release and in the attachments is as of the date of this press release, and the Company undertakes no obligation to update any forward-looking statement, except as required under applicable law. 

 

For investor and media inquiries, please contact:

 

In China:

 

36Kr Holdings Inc.

Investor Relations

Tel: +86 (10) 5825-4188

E-mail: ir@36kr.com

 

The Piacente Group, Inc.

Jenny Cai

Tel: +86 (10) 6508-0677

E-mail: 36Kr@tpg-ir.com

 

In the United States:

 

The Piacente Group, Inc.

Brandi Piacente

Tel: +1-212-481-2050

E-mail: 36Kr@tpg-ir.com 

 

6 

 

 

36Kr Holdings Inc.

  

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

 

   December 31,
2020
   September 30,
2021
   September 30,
2021
 
   RMB’000   RMB’000   US$’000 
Assets               
Current assets:               
Cash and cash equivalents   60,846    83,941    13,027 
Short-term investments   148,344    94,037    14,594 
Accounts receivable, net   304,845    203,507    31,584 
Receivables due from related parties   98    3,622    562 
Prepayments and other current assets   16,319    25,938    4,026 
Total current assets   530,452    411,045    63,793 
Non-current assets:               
Property and equipment, net   3,941    3,458    537 
Intangible assets, net   471    839    130 
Long-term investments   16,300    43,059    6,683 
Operating lease right-of-use assets, net   27,365    17,642    2,738 
Total non-current assets   48,077    64,998    10,088 
Total assets   578,529    476,043    73,881 
                
Liabilities                
Current liabilities:               
Accounts payable   64,641    48,353    7,504 
Salary and welfare payables   45,580    50,196    7,790 
Taxes payable   18,824    11,155    1,731 
Deferred revenue   18,849    39,084    6,066 
Amounts due to related parties   548    1,154    179 
Accrued liabilities and other payables   13,560    20,225    3,139 
Operating lease liabilities   15,132    13,933    2,162 
Total current liabilities   177,134    184,100    28,571 
Non-current liabilities:               
Operating lease liabilities   12,426    3,516    546 
Total non-current liabilities   12,426    3,516    546 
Total liabilities   189,560    187,616    29,117 
                
Shareholders’ equity               
Ordinary shares   687    694    108 
Treasury stock   (14,081)   (15,838)   (2,458)
Additional paid-in capital   2,040,693    2,047,550    317,775 
Accumulated deficit   (1,638,581)   (1,742,713)   (270,465)
Accumulated other comprehensive loss   (7,897)   (8,268)   (1,283)
Total 36Kr Holdings Inc.'s shareholders’ equity   380,821    281,425    43,677 
Non-controlling interests   8,148    7,002    1,087 
Total shareholders’ equity   388,969    288,427    44,764 
Total liabilities and shareholders’ equity   578,529    476,043    73,881 

 

7 

 

 

36Kr Holdings Inc.

 

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS

 

   Three Months Ended   Nine Months Ended 
  

September 30,

2020

  

September 30,

2021

  

September 30,

2021

  

September 30,

2020

  

September 30,

2021

  

September 30,

2021

 
   RMB’000   RMB’000   US$’000   RMB’000   RMB’000   US$’000 
Revenues:                              
Online advertising services   51,095    53,357    8,281    103,477    138,329    21,468 
Enterprise value-added services   66,404    22,499    3,492    151,850    43,699    6,782 
Subscription services   5,957    9,030    1,401    9,990    18,464    2,866 
Total revenues   123,456    84,886    13,174    265,317    200,492    31,116 
Cost of revenues   (76,626)   (37,261)   (5,783)   (190,798)   (88,109)   (13,674)
Gross profit   46,830    47,625    7,391    74,519    112,383    17,442 
Operating expenses:                              
Sales and marketing expenses   (31,611)   (35,453)   (5,502)   (105,540)   (104,584)   (16,231)
General and administrative expenses   (20,450)   (30,941)   (4,802)   (130,644)   (81,014)   (12,573)
Research and development expenses   (11,181)   (13,940)   (2,163)   (29,301)   (34,883)   (5,414)
Total operating expenses   (63,242)   (80,334)   (12,467)   (265,485)   (220,481)   (34,218)
Loss from operations   (16,412)   (32,709)   (5,076)   (190,966)   (108,098)   (16,776)
Other income/(expenses):                              
Share of loss from equity method investments   (2,021)   (132)   (20)   (7,728)   (4,056)   (629)
Short-term investment income   583    507    79    1,069    1,898    295 
Government grant   2,382    252    39    5,050    2,427    377 
Others, net   1,523    828    129    3,380    1,810    281 
Loss before income tax   (13,945)   (31,254)   (4,849)   (189,195)   (106,019)   (16,452)
Income tax expenses   (21)   (14)   (2)   (16)   (9)   (1)
Net loss   (13,966)   (31,268)   (4,851)   (189,211)   (106,028)   (16,453)
Net loss/(income) attributable to non-controlling interests   (50)   736    114    340    1,896    294 
Net loss attributable to 36Kr Holdings Inc.’s ordinary shareholders   (14,016)   (30,532)   (4,737)   (188,871)   (104,132)   (16,159)
                               
Net loss   (13,966)   (31,268)   (4,851)   (189,211)   (106,028)   (16,453)
Other comprehensive (loss) /income                              
Foreign currency translation adjustments   (3,667)   175    27    (1,522)   (371)   (58)
Total other comprehensive (loss) /income   (3,667)   175    27    (1,522)   (371)   (58)
Total comprehensive loss   (17,633)   (31,093)   (4,824)   (190,733)   (106,399)   (16,511)
Net loss/(income) attributable to non-controlling interests   (50)   736    114    340    1,896    294 
Comprehensive loss attributable to 36Kr Holdings Inc.’s ordinary shareholders   (17,683)   (30,357)   (4,710)   (190,393)   (104,503)   (16,217)
                               
Net loss per ordinary share (RMB)                              
Basic   (0.014)   (0.030)   (0.005)   (0.185)   (0.102)   (0.016)
Diluted   (0.014)   (0.030)   (0.005)   (0.185)   (0.102)   (0.016)
Net loss per ADS (RMB)                              
Basic   (0.344)   (0.746)   (0.116)   (4.625)   (2.538)   (0.394)
Diluted   (0.344)   (0.746)   (0.116)   (4.625)   (2.538)   (0.394)
Weighted average number of ordinary shares used in per share calculation                              
Basic   1,019,876,247    1,023,327,262    1,023,327,262    1,020,871,848    1,025,636,483    1,025,636,483 
Diluted   1,019,876,247    1,023,327,262    1,023,327,262    1,020,871,848    1,025,636,483    1,025,636,483 
Weighted average number of ADS used in per ADS calculation                              
Basic   40,795,050    40,933,090    40,933,090    40,834,874    41,025,459    41,025,459 
Diluted   40,795,050    40,933,090    40,933,090    40,834,874    41,025,459    41,025,459 

 

8 

 

 

36Kr Holdings Inc.

 

UNAUDITED RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS

 

   Three Months Ended   Nine Months Ended 
  

September 30,

2020

  

September 30,

2021

  

September 30,

2021

  

September 30,

2020

  

September 30,

2021

  

September 30,

2021

 
   RMB’000   RMB’000   US$’000   RMB’000   RMB’000   US$’000 
Net loss   (13,966)   (31,268)   (4,851)   (189,211)   (106,028)   (16,453)
Share-based compensation expenses   4,618    4,881    758    30,215    10,880    1,689 
Non-GAAP adjusted net loss   (9,348)   (26,387)   (4,093)   (158,996)   (95,148)   (14,764)
Interest income, net   (561)   (166)   (26)   (1,343)   (507)   (79)
Income tax expenses   21    14    2    16    9    1 
Depreciation and amortization expenses   1,518    618    96    4,081    1,924    299 
Non-GAAP adjusted EBITDA   (8,370)   (25,921)   (4,021)   (156,242)   (93,722)   (14,543)
                               

 

9